YF
Yene Film
Cost Calculator
Rate
1 USD = ETB
Daily Active Users
Users
Plays / User / Day
plays
Avg. Movie Duration
mins
Avg. Movie Size
GB
Library Catalog Size
Titles
Subscriber Revenue Model
Br
%
30 subscribers ≈ $0.05 USD
Transcoded Resolutions 3 of 4 active
Net Monthly P&L +53.1% margin
+ETB 3,636.75
30 subs Break-even: 15
Monthly Expenses
ETB 3,207.00
ETB 106.90 / day
Monthly Revenue
ETB 6,843.75
ETB 228.13 / day
Cost Breakdown
Workers Base
Static router fee
ETB 750.00
R2 Storage
0.9 TB @ $15/TB
ETB 2,025.00
Class B Queries
18,000,000 req (10M free)
ETB 432.00
Total Monthly ETB 3,207.00
Cost Distribution
Requests 13% Storage 63% Base 23%
Cost / Video Play
ETB 0.2138
Cost / DAU / Month
ETB 32.0700